Table R1 shows the total resources from all origins. The table summarises how resources will be applied by outcome and by administered and departmental classification.

Table R1—Fair Work Commission resource statement
  Actual available appropriation
2013–14
$’000
(a)		 Payments made or repealed
2013–14
$’000
(b)		 Balance remaining7
2013–14
$’000
(c)
Ordinary annual services1      
Departmental appropriation      
Prior year departmental appropriation2 50 646 50 646 0
Departmental appropriation3 80 345 43 652 36 693
s.31A relevant agency receipts4 1004 1004 0
Total ordinary annual services 131 995 95 302 36 693
Departmental non operating1      
Equity injections 10 204 10 2046 0
Total Departmental non-operating 10 204 10 204 0
Total available annual appropriations 142 199 105 506 36 693
Total net resourcing for the Fair Work Commission 142 199 105 506 36 693 
(1) Appropriation Bill (No. 1) 2013–14. Including the balance of prior year departmental appropriations.
(2) Estimated adjusted balance carried forward from previous year.
(3) Includes an amount of $.349 m for the Departmental Capital Budget. For accounting purposes this amount has been designated ‘contributions by owners’.
(5) Appropriations Bill (No. 4) and Appropriations Act Bill (No. 2) relating to previous financial years.
(6) Per the Statute Stocktake (Appropriations) Bill 2013 (Stocktake Bill 2013) all old annual Appropriation Acts from 1 July 1999 to 30 June 2010 were repealed during the 2013-14 financial year. $9.146 m of unspent appropriations were repealed during the 2013–14 financial year for the Commission.
(7) An amount of $2.613 m of Fair Work Commission appropriations receivable was quarantined and is not available to the Commission, due to delay in start date of Bullying Implementation, and targeted savings as a result of Government decisions.